$1,549,000
-$50,0001373 S Orange Drive, Los Angeles CA 90019
Multi-Family (Duplex)
Property type
273 days
On market
$503
Price per sqft
0 cars
Garage
1927
Year built
6,221 sqft
Lot size
Home highlights
Open Houses
Overview
***Please Read agent remarks for newest update*** Amazing opportunity in the highly desirable Mid-Wilshire area! PROPERTY TO BE DELIVERED VACANT ALL OFFERS WILL BE PRESENTED REDUCED PRICE!!! Now $1,549,000 reduced from $1,790,000 Photos have been digitally altered, furniture in front house is added, fire in fireplace is added. Charming front Spanish-style home,...
Listing provided by: Edwin Huber DRE #01314032 562-419-4942, Century 21 Masters
Listing updated: Jun 3, 2026 at 10:10pm.
Last checked: Jun 3, 2026 at 10:30pm
Source: CRMLS #DW25200556
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $3,900 | $3,900 | Unfurnished |
| 1 | 3 | 2 | — | $0 | $4,200 | $4,200 | Unfurnished |
| 1 | 0 | 1 | — | $0 | $1,600 | $1,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 3
Disposal: 3
Ranges: 3
Refrigerator: 3
Rent Control: Yes
Units Leased: 1
Total Actual Rent: $9,700
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
5.37%
NOI / List Price
Gross Scheduled Income: $116,400
Operating Expense: $33,120
Net Operating Income: $83,280
Annual Operating Expenses
Fuel: $0
Insurance: $4,665
New Taxes: $22,575
Trash: $2,400
Water / Sewer: $2,400
Interior
Interior Features: Open Floor Plan, Main Floor Bedroom
Room Type: Bedroom, Kitchen, Living Room
Flooring: Laminate
Appliances: Six Burner Stove, Dishwasher, Electric Range, Disposal, Gas Range, Refrigerator, Range Hood
Fireplace: Living Room
Laundry: Inside
Entry Location: Front
Exterior
Architectural Style: Spanish
Property Attached: No
Stories Total: 1
Levels: One, Two
Common Walls: No Common Walls
Lot Features: Front Yard, Lawn
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Carport
Garage Spaces: 0
Carport Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5070006035
Additional Parcels: No
Tax Lot: 280
Zoning: LAR2
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 1373 S Orange Drive, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,239,200
Total Interest
$1,580,531
Total Payment
$2,819,731
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,596
per month
Property History for 1373 S Orange Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 1373 S Orange Drive