$1,050,000
-$50,000473 Savannah, Los Angeles CA 90033
Multi-Family (Fourplex)
Property type
188 days
On market
$450
Price per sqft
0 cars
Garage
1915
Year built
5,842 sqft
Lot size
Home highlights
Open Houses
Overview
FOUR units in Boyle Heights, Excellent opportunity to own property in highly sought-after THREE separate buildings on one lot. The unit mix includes one spacious TWO-bed/one-bath Single TWO story REAR unit plus THREE - one-bed/one-bath units, Great income well-maintained and updated buildings, in the last years. TWO-car parking, access thru the alley , and separate gas...
Listing provided by: Salvador Gonzalez DRE #01007673 213-712-1897, First Family Homes
Listing updated: Apr 25, 2026 at 06:38pm.
Last checked: Jun 5, 2026 at 05:01pm
Source: CRMLS #DW25248216
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,500 | $1,400 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,400 | $2,300 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,900 | $1,800 | $1,900 | Unfurnished |
| 1 | 1 | 1 | — | $1,260 | $1,260 | $1,900 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas, Telephone
Financial Snapshot
Gross Rent Multiplier
12.4x
List Price / Annual Gross Rent
Cap Rate
5.76%
NOI / List Price
Gross Scheduled Income: $84,720
Operating Expense: $16,147
Net Operating Income: $60,507
Annual Operating Expenses
Fuel: $0
Insurance: $1,615
Licenses: $260
New Taxes: $11,423
Trash: $1,440
Water / Sewer: $5,875
Interior
Interior Features: Ceramic Counters, Tile Counters
Flooring: Laminate, Tile, Vinyl
Cooling: Wall Window Units
Appliances: Gas Water Heater
Fireplace: None
Laundry: None
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: One, Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre, Near Public Transit, Rectangular Lot, Walkstreet
Pool: None
Spa: None
Fencing: Average Condition
Water Source: Public
Sewer: Sewer Tap Paid
Utilities: Overhead Utilities
View: City Lights
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5185012002
Additional Parcels: No
Tax Lot: 2
Tax Tract #: THOMPSON ANS SCHOCK
Zoning: LARD1.5
Tax Block: C
Lot Size Dimensions: 41 X 142
Lot Dimensions Source: Assessor
Tax Tract: THOMPSON ANS SCHOCK
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 473 Savannah, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$840,000
Total Interest
$1,071,374
Total Payment
$1,911,374
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,553
per month
Property History for 473 Savannah
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 473 Savannah