$2,480,000
-$20,000501 W Fredricks, Barstow CA 92311
Multi-Family (24 Units)
Property type
204 days
On market
$144
Price per sqft
0 cars
Garage
1952
Year built
80,150 sqft
Lot size
Open Houses
Overview
This apartment complex consists of (16) 2bed/1bath and (8) 1bed/1bath for a total of 24 units located in Barstow, California. The apartment was constructed in 1952 and is near Main Street which has a high daily traffic count. In addition the property is conveniently located within a five minute drive of the Barstow Outlets which consist of stores such as Columbia Factory...
Listing provided by: Charly Ubaldo DRE #02088736 213-527-0450, Keller Williams Victor Valley
Listing updated: Jun 5, 2026 at 06:08am.
Last checked: Jun 5, 2026 at 06:30am
Source: CRMLS #DW25260154
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 16 | 2 | 1 | — | $19,463 | $19,463 | $22,000 | Unfurnished |
| 8 | 1 | 1 | — | $7,760 | $7,760 | $8,000 | Unfurnished |
# of Buildings: 4
# of Units Total: 24
Separate Electric Meters: 24
Separate Gas Meters: 24
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
7.6x
List Price / Annual Gross Rent
Cap Rate
9.09%
NOI / List Price
Gross Scheduled Income: $326,676
Operating Expense: $101,310
Net Operating Income: $225,366
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $19,800
New Taxes: $31,500
Professional Management: $15,540
Trash: $0
Water / Sewer: $34,560
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0182121140000
Additional Parcels: No
Tax Lot: 1
Community
Senior Community: No
Community Features: Biking
Nearby Schools
Nearby schools around the 501 W Fredricks, Barstow, CA 92311. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,984,000
Total Interest
$2,530,483
Total Payment
$4,514,483
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,274
per month
Property History for 501 W Fredricks
Barstow Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92311.
Similar Homes
Listings with similar prices to 501 W Fredricks