$1,550,000
-$50,0003427 Bell Avenue, Bell CA 90201
Multi-Family (5 Units)
Property type
142 days
On market
$539
Price per sqft
0 cars
Garage
1960
Year built
5,564 sqft
Lot size
Open Houses
Overview
These 5 units is a gem of an investment property. Located in a desirable neighborhood. Close to freeways, schools, and shopping centers. All units pay their own utilities including water and trash. The water and trash services have been sub divided where tenants pay for all utilities. Great income producing property!
Listing provided by: Olga Ramirez DRE #01302738, Century 21 Allstars
Listing updated: Mar 19, 2026 at 05:09pm.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #DW26009539
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,000 | $3,000 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,425 | $1,425 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,425 | $1,425 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,581 | $1,581 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $2,000 | $2,000 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 5
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
7.3%
NOI / List Price
Gross Scheduled Income: $113,172
Operating Expense: $0
Net Operating Income: $113,172
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6324017008
Additional Parcels: No
Tax Lot: 9
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 3427 Bell Avenue, Bell, CA 90201. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,240,000
Total Interest
$1,581,552
Total Payment
$2,821,552
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,602
per month
Property History for 3427 Bell Avenue
Bell Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90201.
Similar Homes
Listings with similar prices to 3427 Bell Avenue