$1,495,000
-$50,0002131-2133 S Cloverdale, Los Angeles CA 90016
Multi-Family (2 Units)
Property type
140 days
On market
$650
Price per sqft
1 car
Garage
1926
Year built
5,294 sqft
Lot size
Home highlights
Open Houses
Overview
Price Reduction! Mid-City SFR with Detached ADU. This recently remodeled single-family Mid-City home was totally stripped to the studs with a newer detached ADU with attached one Car Garage (new foundation, new roof, new electrical and plumbing and new appliances). This home features a beautiful style exterior with earth tone stucco, red barrel roof tile, in the front and...
Listing provided by: Gilberto Ramirez DRE #01361269 626-533-2551, Victoria Premier Realty, Avanindra Gangapuram DRE #01901735, Laksh Investments & Consulting, Inc.
Listing updated: May 22, 2026 at 06:42pm.
Last checked: Jun 3, 2026 at 11:00am
Source: CRMLS #DW26011304
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 4 | — | $5,100 | $5,100 | $5,400 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,700 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 2
Ranges: 2
Refrigerator: 2
Rent Control: Yes
Units Leased: 1
Total Actual Rent: $5,100
Financial Snapshot
Gross Rent Multiplier
24.4x
List Price / Annual Gross Rent
Cap Rate
4%
NOI / List Price
Gross Scheduled Income: $61,200
Operating Expense: $5,200
Net Operating Income: $56,000
Annual Operating Expenses
Electric: $0
Gardener: $2,900
Fuel: $0
Insurance: $2,000
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Beamed Ceilings, Ceiling Fans, Open Floor Plan, Recessed Lighting
Flooring: Laminate
Cooling: Central Air, Energy Star Qualified Equipment
Heating: Central
Appliances: Dishwasher, Free Standing Range, Gas Range, Refrigerator, Tankless Water Heater, Water To Refrigerator
Fireplace: None
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Construction Materials: Copper Plumbing
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5063009080
Additional Parcels: No
Tax Lot: 557
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 2131-2133 S Cloverdale, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,196,000
Total Interest
$1,525,432
Total Payment
$2,721,432
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,267
per month
Property History for 2131-2133 S Cloverdale
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 2131-2133 S Cloverdale