$1,075,000
-$25,0004257 San Pedro Place, Los Angeles CA 90011
Multi-Family (6 Units)
Property type
129 days
On market
$253
Price per sqft
0 cars
Garage
1913
Year built
5,521 sqft
Lot size
Open Houses
Overview
Excellent opportunity to acquire a remodeled 6-unit residential income property in the heart of Los Angeles—conveniently located near USC, Los Angeles Coliseum, BMO Stadium, Downtown LA, Fashion District, Crypto.com Arena, Dodger Stadium, and more. Ideal for investors seeking a strong rental portfolio and/or owner-user potential in a high-demand rental market. The property...
Listing provided by: Karen Castillo DRE #02039552 310-863-0030, Century 21 Allstars
Listing updated: May 29, 2026 at 07:23pm.
Last checked: Jun 2, 2026 at 12:30pm
Source: CRMLS #DW26014864
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,146 | $1,146 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,700 | $1,700 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $932 | $932 | $2,400 | Unfurnished |
| 1 | 2 | 1 | — | $2,166 | $2,166 | $2,400 | Unfurnished |
| 1 | 2 | 1 | — | — | — | $2,400 | Unfurnished |
| 1 | 2 | 1 | — | — | — | $2,400 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
8.3x
List Price / Annual Gross Rent
Cap Rate
10.84%
NOI / List Price
Gross Scheduled Income: $130,128
Operating Expense: $13,600
Net Operating Income: $116,528
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $5,200
Maintenance: $2,400
Professional Management: $2,400
Trash: $0
Water / Sewer: $6,000
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Inside
Entry Location: Ground Level
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Road Frontage Type: City Street
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 0
Carport Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5113034020
Additional Parcels: No
Tax Lot: 25
Tax Block: 13
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 4257 San Pedro Place, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$860,000
Total Interest
$1,096,883
Total Payment
$1,956,883
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,706
per month
Property History for 4257 San Pedro Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 4257 San Pedro Place