$925,000
-$24,9005716 Maywood, Maywood CA 90270
Multi-Family (4 Units)
Property type
127 days
On market
$521
Price per sqft
2 cars
Garage
1928
Year built
6,734 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent four-unit mixed-use property located in a high demand area of Maywood. The residential component consists of two-2 bedroom, 1 bath units with garages and one 1 bedroom, 1 bath unit, offering strong rental appeal. The fourth unit is a street facing mini market, providing additional income potential and benefiting from consistent neighborhood traffic. The property is...
Listing provided by: Juan Avendano DRE #01281681 562-232-2233, ReMax College Park Realty
Listing updated: Apr 16, 2026 at 07:26pm.
Last checked: Jun 5, 2026 at 06:01pm
Source: CRMLS #DW26015931
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,880 | $1,880 | $2,400 | Unfurnished |
| 1 | 2 | 1 | — | $1,880 | $1,880 | $2,400 | Unfurnished |
| 1 | 0 | 1 | — | $1,439 | $1,439 | $1,900 | Unfurnished |
| 1 | 0 | 1 | — | $1,639 | $1,639 | $2,400 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
8.14%
NOI / List Price
Gross Scheduled Income: $82,056
Operating Expense: $6,800
Net Operating Income: $75,256
Annual Operating Expenses
Insurance: $2,400
Trash: $800
Water / Sewer: $3,600
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Outside
Entry Location: Ground Level
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Fencing: Block, Wrought Iron
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 2
Uncovered Spaces: 7
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6311023036
Additional Parcels: No
Tax Lot: 890
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 5716 Maywood, Maywood, CA 90270. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$740,000
Total Interest
$943,829
Total Payment
$1,683,829
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,791
per month
Property History for 5716 Maywood
Maywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90270.
Similar Homes
Listings with similar prices to 5716 Maywood