$2,100,000
1452 W 134th, Gardena CA 90249
Multi-Family (6 Units)
Property type
127 days
On market
$513
Price per sqft
0 cars
Garage
1952
Year built
10,159 sqft
Lot size
Home highlights
Open Houses
Overview
This unique multi-unit property in the City of Gardena offers six units and currently generates a gross monthly rental income of $8,018, with two units presently vacant with a potential monthly income of $12,818. The unit mix includes a 3-bedroom, 2-bath main house; two 1-bedroom, 1-bath units; and three 2-bedroom, 1-bath units, one of which includes an additional bathroom....
Listing provided by: Wonnie Kim DRE #01873341 562-474-1722, Won Suk Kim Real Estate, Inc.
Listing updated: May 1, 2026 at 10:41pm.
Last checked: Jun 4, 2026 at 03:30pm
Source: CRMLS #DW26021214
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,941 | $2,941 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,800 | $1,800 | $1,800 | Unfurnished |
| 1 | 2 | 2 | — | $2,800 | $0 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,600 | $1,600 | $1,600 | Unfurnished |
| 1 | 2 | 1 | — | $1,678 | $1,678 | $1,700 | Unfurnished |
| 1 | 1 | 0 | — | $2,000 | $0 | $2,000 | Unfurnished |
# of Buildings: 4
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 3
Separate Water Meters: 2
Ranges: 6
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
6.64%
NOI / List Price
Gross Scheduled Income: $153,816
Operating Expense: $14,283
Net Operating Income: $139,533
Annual Operating Expenses
Electric: $1,222
Gardener: $480
Fuel: $1,952
Insurance: $9,531
Professional Management: $0
Trash: $219
Water / Sewer: $2,831
Interior
Interior Features: Quartz Counters, Recessed Lighting, All Bedrooms Down
Room Type: Bedroom, Kitchen
Flooring: Laminate, Tile
Cooling: Ductless
Heating: Ductless
Appliances: Gas Range
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Architectural Style: Bungalow
Property Attached: No
Stories Total: 1
Roof: Shingle
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Water Available
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6102010001
Additional Parcels: No
Tax Lot: 1
Tax Block: 4
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1452 W 134th, Gardena, CA 90249. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 1452 W 134th
Gardena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90249.
Similar Homes
Listings with similar prices to 1452 W 134th