$599,000
-$51,000497 Martin Street, Banning CA 92220
Multi-Family (Duplex)
Property type
127 days
On market
$428
Price per sqft
0 cars
Garage
2024
Year built
6,534 sqft
Lot size
Home highlights
Open Houses
Overview
New construction built in 2024 featuring a 2-bedroom unit plus a completely renovated 2-bedroom second unit. Each Unit is around 700 sq.ft each. Excellent opportunity for investors or first-time buyers. Located in an up-and-coming area of Banning, just minutes from freeway access, schools, and shopping.
Listing provided by: Hugo Contreras DRE #01082884 562-413-3810, HC Realty Group
Listing updated: Feb 25, 2026 at 08:55pm.
Last checked: Jun 5, 2026 at 08:01pm
Source: CRMLS #DW26021718
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,000 | $2,000 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,000 | $2,000 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
6.41%
NOI / List Price
Gross Scheduled Income: $48,000
Operating Expense: $9,600
Net Operating Income: $38,400
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,500
Trash: $600
Water / Sewer: $600
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Heating: Central
Laundry: None
Entry Location: Ground
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 541350007
Additional Parcels: No
Tax Lot: 1
Subdivision: banning
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 497 Martin Street, Banning, CA 92220. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$479,200
Total Interest
$611,193
Total Payment
$1,090,393
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,803
per month
Property History for 497 Martin Street
Banning Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92220.
Similar Homes
Listings with similar prices to 497 Martin Street