$1,499,999
9723 San Juan, South Gate CA 90280
Multi-Family (6 Units)
Property type
126 days
On market
$379
Price per sqft
0 cars
Garage
1953
Year built
7,240 sqft
Lot size
Open Houses
Overview
We are pleased to present a rare opportunity to acquire a well-maintained 6-unit multifamily property located in the City of South Gate. The property consists of a two-story building with three units on each level, offering a total of approximately 3,960 sq. ft. of living space on a 7,240 sq. ft. lot. The unit mix includes four (4) one-bedroom, one-bath units and two (2)...
Listing provided by: Mark Garza DRE #02163279 562-688-2341, Circle Real Estate
Listing updated: Apr 14, 2026 at 08:12pm.
Last checked: Jun 4, 2026 at 09:31pm
Source: CRMLS #DW26022544
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | — | $1,082 | $4,328 | $7,200 | Unfurnished |
| 2 | 2 | 1 | — | $1,190 | $2,380 | $4,590 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
18.4x
List Price / Annual Gross Rent
Cap Rate
3.95%
NOI / List Price
Gross Scheduled Income: $81,701
Operating Expense: $22,500
Net Operating Income: $59,201
Annual Operating Expenses
Electric: $541
Fuel: $676
Insurance: $4,363
Maintenance: $350
Professional Management: $4,800
Trash: $4,611
Water / Sewer: $4,729
Interior
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Carport
Garage Spaces: 0
Carport Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6203018028
Additional Parcels: No
Tax Lot: 924
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 9723 San Juan, South Gate, CA 90280. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,199,999
Total Interest
$1,530,533
Total Payment
$2,730,532
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,297
per month
Property History for 9723 San Juan
South Gate Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90280.
Similar Homes
Listings with similar prices to 9723 San Juan