$2,800,000
6800 Wilcox Avenue, Bell CA 90201
Multi-Family (10 Units)
Property type
115 days
On market
$422
Price per sqft
10 cars
Garage
1950
Year built
19,376 sqft
Lot size
Open Houses
Overview
Legaspi Commercial is pleased to present for sale the 10-unit apartment property located at 6800 Wilcox Avenue in the City of Bell, California. The unit mix consists of one two-bedroom, one-bath unit and nine one-bedroom, one-bath units. Each unit is separately serviced by its own private garage with individual washer and dryer hookups, a highly desirable amenity that...
Listing provided by: Gil Legaspi DRE #01265976 562-205-1700, Legaspi Commercial
Listing updated: Feb 11, 2026 at 02:18am.
Last checked: Jun 5, 2026 at 04:00am
Source: CRMLS #DW26031052
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,225 | $2,225 | $2,400 | Unfurnished |
| 9 | 1 | 1 | 1 | $1,861 | $1,861 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 10
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
5.82%
NOI / List Price
Gross Scheduled Income: $227,700
Vacancy Allowance: $6,831
Vacancy Allowance Rate: 3%
Operating Expense: $57,936
Net Operating Income: $162,933
Annual Operating Expenses
Electric: $0
Gardener: $1,800
Fuel: $0
Insurance: $6,000
New Taxes: $35,280
Professional Management: $0
Trash: $6,696
Water / Sewer: $8,160
Interior
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6327017012
Additional Parcels: No
Tax Lot: 2
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 6800 Wilcox Avenue, Bell, CA 90201. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,240,000
Total Interest
$2,856,997
Total Payment
$5,096,997
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,225
per month
Property History for 6800 Wilcox Avenue
Bell Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90201.
Similar Homes
Listings with similar prices to 6800 Wilcox Avenue