$880,000
-$20,0002553 Verde Street, Los Angeles CA 90033
Multi-Family (Duplex)
Property type
109 days
On market
$542
Price per sqft
2 cars
Garage
1922
Year built
6,222 sqft
Lot size
Open Houses
Overview
PRICE REDUCED!!! Move-in ready 3 units delivered fully vacant, offering an excellent opportunity for both owner-users and investors. The property features a desirable unit mix of a 3-bedroom/2-bath, a 2-bedroom/1-bath, and a 1-bedroom/1-bath unit, providing strong rental potential and flexible living options. Each unit offers charm and character with functional layouts, and...
Listing provided by: Gustavo Lua DRE #01969656 562-863-2121, Century 21 Allstars
Listing updated: May 18, 2026 at 07:10pm.
Last checked: Jun 3, 2026 at 11:01pm
Source: CRMLS #DW26034736
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | — | — | $2,500 | — |
| 1 | 3 | 2 | — | — | — | $3,000 | — |
| 1 | 0 | 1 | — | — | — | $1,500 | — |
| 1 | 0 | 1 | — | $500 | — | $1,000 | — |
# of Buildings: 4
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
6%
NOI / List Price
Gross Scheduled Income: $67,800
Operating Expense: $15,000
Net Operating Income: $52,800
Annual Operating Expenses
Electric: $3,000
Fuel: $0
Insurance: $3,500
Trash: $1,000
Water / Sewer: $3,500
Other Expense: $4,000
Interior
Cooling: None
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 2
Exterior
Property Attached: No
Stories Total: 1
Levels: Three Or More
Common Walls: No Common Walls
Lot Features: Back Yard, Front Yard, Lawn
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5202009026
Tax Lot: 24
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2553 Verde Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$704,000
Total Interest
$897,913
Total Payment
$1,601,913
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,516
per month
Property History for 2553 Verde Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2553 Verde Street