$1,420,000
11800 White, Adelanto CA 92301
Multi-Family (10 Units)
Property type
104 days
On market
$265
Price per sqft
0 cars
Garage
1980
Year built
17,920 sqft
Lot size
Open Houses
Overview
This apartment building consists of (10) fully renovated 1bed/1bath units in the city of Adelanto, CA. The renovations consist of new flooring, new interior and exterior paint, new lighting, new AC split systems, new interior doors, renovated restrooms and a new 30 year roof. The complex was constructed in 1980 and is conviniently located near job opportunities such as a brand...
Listing provided by: Charly Ubaldo DRE #02088736 213-527-0450, Keller Williams Victor Valley
Listing updated: Apr 1, 2026 at 02:18am.
Last checked: Jun 5, 2026 at 12:01am
Source: CRMLS #DW26038881
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,100 | $1,100 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $1,100 | $1,100 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $1,200 | $1,200 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,250 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Separate Electric Meters: 11
Separate Gas Meters: 11
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
9.7x
List Price / Annual Gross Rent
Cap Rate
7.57%
NOI / List Price
Gross Scheduled Income: $145,800
Operating Expense: $38,250
Net Operating Income: $107,550
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $8,500
New Taxes: $17,750
Professional Management: $0
Trash: $3,996
Water / Sewer: $7,992
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Septic Type Unknown
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0459151410000
Additional Parcels: No
Tax Lot: 2
Community
Senior Community: No
Community Features: Hiking
Nearby Schools
Nearby schools around the 11800 White, Adelanto, CA 92301. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,136,000
Total Interest
$1,448,905
Total Payment
$2,584,905
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,809
per month
Property History for 11800 White
Adelanto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92301.
Similar Homes
Listings with similar prices to 11800 White