$460,000
-$20,000604 E Buena Vista, Barstow CA 92311
Multi-Family (6 Units)
Property type
88 days
On market
$131
Price per sqft
0 cars
Garage
1947
Year built
12,650 sqft
Lot size
Open Houses
Overview
A 6 unit apartment is now for sale in the city of Barstow, California. The complex consists of (1) 2bed/2bath house, (1) 2bed/1bath, and (4) 1bed/1bath for a total of 6 units. The property was constructed in 1947 according to public records and the house will be delivered vacant. In addition the property is conveniently located within a ten minute drive of the Barstow Outlets...
Listing provided by: Charly Ubaldo DRE #02088736 213-527-0450, Keller Williams Victor Valley
Listing updated: Apr 30, 2026 at 07:14pm.
Last checked: Jun 4, 2026 at 04:00pm
Source: CRMLS #DW26051829
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $0 | $1,350 | Unfurnished |
| 1 | 2 | 1 | — | $720 | $720 | $1,200 | Unfurnished |
| 1 | 1 | 1 | — | $340 | $340 | $1,100 | Unfurnished |
| 1 | 1 | 1 | — | $340 | $340 | $1,100 | Unfurnished |
| 1 | 1 | 1 | — | $360 | $360 | $1,100 | Unfurnished |
| 1 | 1 | 1 | — | $420 | $420 | $1,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.9x
List Price / Annual Gross Rent
Cap Rate
5.33%
NOI / List Price
Gross Scheduled Income: $42,360
Operating Expense: $17,820
Net Operating Income: $24,540
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $5,100
Professional Management: $0
Trash: $2,240
Water / Sewer: $4,480
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0181164020000
Additional Parcels: No
Tax Lot: 2
Tax Block: 4
Community
Senior Community: No
Community Features: Biking
Nearby Schools
Nearby schools around the 604 E Buena Vista, Barstow, CA 92311. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$368,000
Total Interest
$469,364
Total Payment
$837,364
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,955
per month
Property History for 604 E Buena Vista
Barstow Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92311.
Similar Homes
Listings with similar prices to 604 E Buena Vista