$1,100,000
-$100,00010000 State, Lynwood CA 90262
Multi-Family (Fourplex)
Property type
79 days
On market
$463
Price per sqft
4 cars
Garage
1950
Year built
5,343 sqft
Lot size
Open Houses
Overview
PRIME INCOME OPPORTUNITY | Quadplex + Bonus Unit | 5 Total Units Exceptional investment opportunity awaits! This well-maintained quadplex offers savvy investors an outstanding income producing property in a highly desirable, centrally located neighborhood. Featuring four (4) spacious 2-bedroom/1-bath units plus a bonus 1-bedroom unit. That’s five streams of rental income...
Listing provided by: Noe Reyes DRE #02087088 323-519-8649, KASE Real Estate
Listing updated: May 22, 2026 at 09:52pm.
Last checked: Jun 5, 2026 at 08:01am
Source: CRMLS #DW26058392
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,032 | $2,032 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,564 | $1,564 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,564 | $1,564 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,564 | $1,564 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 0
Rent Control: No
Units Leased: 4
Total Actual Rent: $6,724
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
145.2x
List Price / Annual Gross Rent
Cap Rate
0.63%
NOI / List Price
Gross Scheduled Income: $7,574
Operating Expense: $600
Net Operating Income: $6,974
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $175
Trash: $20
Water / Sewer: $42
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6208004015
Additional Parcels: No
Tax Lot: 35
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 10000 State, Lynwood, CA 90262. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$880,000
Total Interest
$1,122,391
Total Payment
$2,002,391
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,858
per month
Property History for 10000 State
Lynwood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90262.
Similar Homes
Listings with similar prices to 10000 State