$845,000
-$15,0001471 E 41st, Los Angeles CA 90011
Multi-Family (Duplex)
Property type
63 days
On market
$548
Price per sqft
0 cars
Garage
1923
Year built
4,829 sqft
Lot size
Home highlights
Open Houses
Overview
INVESTMENT OPPORTUNITY – Fully Tenant-Occupied Duplex in Los Angeles with Separate Solar Systems Excellent opportunity to acquire a stabilized income-producing property in a strong Los Angeles rental market. This duplex features two separate homes on one lot, both tenant-occupied and generating immediate cash flow from day one. The front residence is a legal...
Listing provided by: Janeth Pazmino DRE #01716493, Keller Williams SELA
Listing updated: May 28, 2026 at 01:43am.
Last checked: Jun 3, 2026 at 11:00am
Source: CRMLS #DW26070623
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,650 | $2,650 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $3,350 | $3,350 | $3,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
140.8x
List Price / Annual Gross Rent
Cap Rate
5.96%
NOI / List Price
Gross Scheduled Income: $6,000
Vacancy Allowance Rate: 5%
Operating Expense: $3,000
Net Operating Income: $50,400
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,200
Trash: $600
Water / Sewer: $1,200
Interior
Interior Features: Granite Counters, Laminate Counters, Recessed Lighting, Storage, Main Floor Bedroom
Room Type: Bedroom, Kitchen, Living Room
Flooring: Laminate, Tile
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Free Standing Range, Gas Range
Fireplace: None
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup, Outside
Entry Location: Ground Level
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Construction Materials: Stucco, Wood Siding
Property Condition: Additions Alterations, Repairs Cosmetic
Exterior: Lighting, Rain Gutters
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Back Yard, Front Yard, Level
Pool: None
Spa: None
Fencing: Privacy, Wood
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood
Road Frontage Type: City Street
Other Structures: Outbuilding, Two On Alot
Garage and Parking
Parking: Driveway, On Street
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5116011014
Additional Parcels: No
Tax Lot: 16
Tax Block: G
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 1471 E 41st, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$676,000
Total Interest
$862,201
Total Payment
$1,538,201
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,303
per month
Property History for 1471 E 41st
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 1471 E 41st