$949,900
551 W 14th, San Pedro CA 90731
Multi-Family (Duplex)
Property type
64 days
On market
$394
Price per sqft
0 cars
Garage
1922
Year built
6,755 sqft
Lot size
Open Houses
Overview
Take advantage of this income-producing duplex property, perfect for investors seeking strong rental potential and long-term growth. - Each unit features 3 spacious bedrooms & 2 full bathrooms - Convenient laundry connections in every unit - Two dedicated parking spaces per unit - Private front yards offering added outdoor space and curb appeal These...
Listing provided by: Cesar Acosta DRE #01320633 562-688-4009, Cesar Acosta, Broker
Listing updated: Apr 9, 2026 at 01:29pm.
Last checked: Jun 5, 2026 at 06:31pm
Source: CRMLS #DW26071570
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,650 | $2,650 | $3,750 | Unfurnished |
| 1 | 3 | 2 | — | $2,700 | $2,700 | $3,750 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
6.4%
NOI / List Price
Gross Scheduled Income: $64,200
Operating Expense: $3,263
Net Operating Income: $60,940
Annual Operating Expenses
Electric: $0
Gardener: $720
Fuel: $0
Insurance: $2,543
Trash: $0
Water / Sewer: $0
Interior
Fireplace: None
Laundry: Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7454027006
Additional Parcels: No
Tax Lot: 6
Tax Block: 15
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 551 W 14th, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$759,920
Total Interest
$969,236
Total Payment
$1,729,156
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,943
per month
Property History for 551 W 14th
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 551 W 14th