$1,100,000
4915 2nd, Los Angeles CA 90043
Multi-Family (Triplex)
Property type
56 days
On market
$322
Price per sqft
1 car
Garage
1922
Year built
6,500 sqft
Lot size
Open Houses
Overview
Great opportunity to acquire a charming triplex. Situated on a well-kept street, this property offers strong curb appeal with a fully fenced lot, providing both privacy and security for tenants. The property consists of three units presenting significant upside potential for investors seeking to increase cash flow over time. Each unit benefits from a desirable layout, and...
Listing provided by: Miguel Belmonte DRE #01047933 562-843-4885, Century 21 Allstars
Listing updated: Apr 11, 2026 at 01:21pm.
Last checked: Jun 4, 2026 at 10:31pm
Source: CRMLS #DW26075534
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,174 | $1,174 | $2,800 | Furnished |
| 1 | 1 | 1 | — | $967 | $967 | $1,800 | Furnished |
| 1 | 2 | 1 | — | $1,208 | $1,208 | $2,800 | Furnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
27.3x
List Price / Annual Gross Rent
Cap Rate
3.28%
NOI / List Price
Gross Scheduled Income: $40,354
Operating Expense: $4,315
Net Operating Income: $36,039
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $719
Interior
Laundry: Washer Hookup
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5015039026
Additional Parcels: No
Tax Lot: 190
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 4915 2nd, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$880,000
Total Interest
$1,122,391
Total Payment
$2,002,391
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,858
per month
Property History for 4915 2nd
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 4915 2nd