$1,049,000
2532 2530-2532 Wabash Ave., Other CA 90033
Multi-Family (Triplex)
Property type
52 days
On market
$325
Price per sqft
8 cars
Garage
1923
Year built
8,317 sqft
Lot size
Open Houses
Overview
This is an outstanding 3-unit income property on an 8,317 sq. ft. lot with a 3,250 sq. ft. living area, good for your owner-occupied or investor in a growing neighborhood. Each of the three units features two bedrooms, one bathroom, and a spacious living room, dining area, and kitchen. New roof was installed on 2024. Seller lives in one of the units that was nicely...
Listing provided by: Guillermina Munoz DRE #01270805 714-273-3466, Victoria Premier Realty
Listing updated: May 22, 2026 at 06:54pm.
Last checked: Jun 3, 2026 at 11:00am
Source: CRMLS #DW26077026
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,339 | $1,339 | $2,400 | Unfurnished |
| 1 | 2 | 1 | — | $1,236 | $1,236 | $2,400 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
33.9x
List Price / Annual Gross Rent
Cap Rate
2.39%
NOI / List Price
Gross Scheduled Income: $30,900
Operating Expense: $5,839
Net Operating Income: $25,061
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $689
Trash: $839
Water / Sewer: $5,000
Interior
Laundry: Inside
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Tax Lot: 7
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 2532 2530-2532 Wabash Ave., Other, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$839,200
Total Interest
$1,070,353
Total Payment
$1,909,553
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,547
per month
Property History for 2532 2530-2532 Wabash Ave.
Other Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2532 2530-2532 Wabash Ave.