$1,350,000
3531 E 61st, Huntington Park CA 90255
Multi-Family (Triplex)
Property type
53 days
On market
$429
Price per sqft
4 cars
Garage
1928
Year built
6,824 sqft
Lot size
Open Houses
Overview
Discover an exceptional investment opportunity in the heart of Huntington Park! This well maintained property offers the perfect blend of comfort, space, and strong income potential. The property features a detached front house along with two additional units in the rear providing both privacy and flexibility. Live comfortably in the front house while generating steady...
Listing provided by: Erick Castro DRE #02029592 310-702-8440, Century 21 Allstars
Listing updated: Apr 17, 2026 at 01:19pm.
Last checked: Jun 4, 2026 at 09:01pm
Source: CRMLS #DW26079655
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,300 | $3,300 | — | — |
| 1 | 3 | 2 | — | $3,500 | $3,500 | — | — |
| 1 | 2 | 1 | — | $2,000 | $2,000 | — | — |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
153.4x
List Price / Annual Gross Rent
Cap Rate
0.04%
NOI / List Price
Gross Scheduled Income: $8,800
Operating Expense: $300
Net Operating Income: $500
Annual Operating Expenses
Electric: $1,800
Fuel: $0
Insurance: $1,000
Trash: $500
Water / Sewer: $500
Interior
Laundry: None
Entry Location: 61st
Exterior
Property Attached: No
Stories Total: 1
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6318015027
Additional Parcels: No
Tax Lot: 739
Community
Senior Community: No
Community Features: Biking, Dog Park, Hiking
Nearby Schools
Nearby schools around the 3531 E 61st, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 3531 E 61st
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 3531 E 61st