$1,150,000
-$100,0004413 La Clede, Los Angeles CA 90039
Multi-Family (Duplex)
Property type
52 days
On market
$608
Price per sqft
0 cars
Garage
1924
Year built
7,502 sqft
Lot size
Open Houses
Overview
Exceptional investment opportunity in Los Angeles! Welcome to 4413 La Clede Ave—a versatile 2-unit property offering immediate income potential with significant upside for future development. The second unit has been recently remodeled, featuring modern finishes, updated interiors, and move-in ready appeal—with a strong rental income. The first unit provides additional income...
Listing provided by: Ixbalanque Garcia DRE #02035537 562-474-1722, Won Suk Kim Real Estate, Inc.
Listing updated: May 19, 2026 at 12:27am.
Last checked: Jun 3, 2026 at 10:01pm
Source: CRMLS #DW26079851
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,163 | $2,800 | $2,800 | Unfurnished |
| 1 | 2 | 2 | — | $2,200 | $2,800 | $2,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
28.5x
List Price / Annual Gross Rent
Cap Rate
2.05%
NOI / List Price
Gross Scheduled Income: $40,356
Operating Expense: $16,800
Net Operating Income: $23,556
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,800
New Taxes: $15,000
Trash: $0
Water / Sewer: $0
Interior
Cooling: Ductless
Heating: Ductless
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5594001012
Additional Parcels: No
Tax Lot: 27
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 4413 La Clede, Los Angeles, CA 90039. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 4413 La Clede
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90039.
Similar Homes
Listings with similar prices to 4413 La Clede