$1,625,000
1867 W 11th, Los Angeles CA 90006
Multi-Family (Fourplex)
Property type
51 days
On market
$245
Price per sqft
0 cars
Garage
1905
Year built
6,127 sqft
Lot size
Open Houses
Overview
Welcome to these charming Craftsman-style units offering over 6,600 square feet of total living space. The property consists of two separate buildings, each featuring two units. One of the units was remodeled approximately ten years ago. All four units are equipped with separate water meters, and tenants pay their own utilities. The owner has proudly maintained ownership of...
Listing provided by: Felipe Aragon DRE #01224631 562-658-5633, Coldwell Banker Realty
Listing updated: May 17, 2026 at 09:58pm.
Last checked: Jun 5, 2026 at 11:30am
Source: CRMLS #DW26080841
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,187 | $2,187 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,214 | $2,214 | $3,500 | Unfurnished |
| 1 | 3 | 3 | — | $2,066 | $2,066 | $4,000 | Unfurnished |
| 1 | 4 | 3 | — | $2,497 | $2,497 | $4,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
6.62%
NOI / List Price
Gross Scheduled Income: $107,568
Vacancy Allowance Rate: 100%
Operating Expense: $0
Net Operating Income: $107,568
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,000
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: First Floor
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Back Yard, Garden
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Carport Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5136020001
Additional Parcels: No
Tax Lot: 1
Tax Block: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1867 W 11th, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,300,000
Total Interest
$1,658,078
Total Payment
$2,958,078
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,060
per month
Property History for 1867 W 11th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1867 W 11th