$1,850,000
139 S Manhattan, Los Angeles CA 90004
Multi-Family (Fourplex)
Property type
45 days
On market
$355
Price per sqft
8 cars
Garage
1921
Year built
6,637 sqft
Lot size
Open Houses
Overview
Exceptional 4-unit investment opportunity in one of Los Angeles’ most desirable rental pockets, ideally located just minutes from Hancock Park, Windsor Square, and Larchmont Village. Situated in a highly sought-after neighborhood with strong and consistent tenant demand, this property offers an attractive combination of stable current income and significant upside...
Listing provided by: Annie Lee DRE #01968283 714-987-2225, Premier Realty, Ethan Baik DRE #01927947 714-882-9212, Premier Realty
Listing updated: May 11, 2026 at 05:57am.
Last checked: Jun 4, 2026 at 09:00am
Source: CRMLS #DW26085689
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | 2 | $2,271 | — | $3,000 | Unfurnished |
| 1 | 3 | 2 | 2 | $2,001 | — | $2,800 | Unfurnished |
| 1 | 3 | 2 | 2 | $2,228 | — | $2,800 | Unfurnished |
| 1 | 3 | 2 | 2 | $2,392 | — | $2,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $8,892
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
17.3x
List Price / Annual Gross Rent
Cap Rate
4.06%
NOI / List Price
Gross Scheduled Income: $106,704
Operating Expense: $31,540
Net Operating Income: $75,164
Annual Operating Expenses
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $1,585
Trash: $4,000
Water / Sewer: $5,900
Other Expense: $0
Interior
Cooling: Wall Window Units
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Level, Paved, Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Sewer Available, Sewer Connected, Water Available, Water Connected
View: City Lights
Garage and Parking
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5516025024
Additional Parcels: No
Tax Lot: 36
Zoning: LAR3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks, Urban
Nearby Schools
Nearby schools around the 139 S Manhattan, Los Angeles, CA 90004. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,480,000
Total Interest
$1,887,658
Total Payment
$3,367,658
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,432
per month
Property History for 139 S Manhattan
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90004.
Similar Homes
Listings with similar prices to 139 S Manhattan