$875,000
8405 Mckinley Avenue, Los Angeles CA 90001
Multi-Family (Duplex)
Property type
41 days
On market
$499
Price per sqft
2 cars
Garage
1927
Year built
5,102 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent opportunity for first-time home buyers! .Completely remodeled house featuring updated plumbing and electrical, new central air conditioning and heating ,new flooring , and beautifullly renovated bathrooms. Move-in ready and must-see!
Listing provided by: Miguel Sepulveda DRE #01268437 310-600-9083, Sepulveda Realty Inc.
Listing updated: May 15, 2026 at 01:19am.
Last checked: Jun 4, 2026 at 04:00am
Source: CRMLS #DW26089670
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $0 | $2,800 | $2,800 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $2,800 | $2,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
156.3x
List Price / Annual Gross Rent
Cap Rate
5.64%
NOI / List Price
Gross Scheduled Income: $5,600
Operating Expense: $1,484
Net Operating Income: $4,116
Annual Operating Expenses
Electric: $2,400
Gardener: $960
Insurance: $2,400
New Taxes: $9,844
Trash: $0
Water / Sewer: $2,200
Interior
Interior Features: Quartz Counters, Recessed Lighting, All Bedrooms Down
Room Type: Bedroom
Flooring: Laminate
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: Electric Dryer Hookup, Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Shingle
Foundation: Raised
Construction Materials: Drywall, Stucco
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors
Lot Features: Zero To One Unit Acre
Pool: None
Fencing: Chain Link
Water Source: Private
Sewer: Public Sewer
View: Neighborhood
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6029023030
Additional Parcels: No
Tax Lot: 1624
Community
Senior Community: No
Community Features: Curbs, Park, Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 8405 Mckinley Avenue, Los Angeles, CA 90001. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$700,000
Total Interest
$892,811
Total Payment
$1,592,811
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,486
per month
Property History for 8405 Mckinley Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90001.
Similar Homes
Listings with similar prices to 8405 Mckinley Avenue