$1,699,000
-$51,0001350 E 94th, Los Angeles CA 90002
Multi-Family (Fourplex)
Property type
41 days
On market
$386
Price per sqft
2 cars
Garage
1932
Year built
10,618 sqft
Lot size
Open Houses
Overview
Welcome to 1350, 1354, 1356 E 94th St, and 9404 Zamora Ave, a rare and versatile investment opportunity in Los Angeles featuring four separate homes on one lot. Each unit has been thoughtfully updated with modern finishes, offering comfortable and attractive living spaces that appeal to today’s renters. All four homes are currently leased at full market value, providing strong...
Listing provided by: Ixbalanque Garcia DRE #02035537 562-474-1722, Won Suk Kim Real Estate, Inc.
Listing updated: May 19, 2026 at 12:25am.
Last checked: Jun 3, 2026 at 10:01pm
Source: CRMLS #DW26089963
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,800 | $2,800 | $3,200 | Unfurnished |
| 1 | 3 | 2 | — | $2,800 | $2,800 | $3,200 | Unfurnished |
| 1 | 4 | 2 | — | $3,000 | $3,000 | $3,400 | Unfurnished |
| 1 | 4 | 2 | — | $3,000 | $3,000 | $3,400 | Unfurnished |
# of Buildings: 5
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $11,600
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
6.16%
NOI / List Price
Gross Scheduled Income: $139,200
Operating Expense: $31,452
Net Operating Income: $107,747
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $9,037
Licenses: $540
New Taxes: $21,875
Pest Control: $0
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $0
Water / Sewer: $0
Workers Comp: $0
Interior
Cooling: Ductless
Heating: Ductless
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6049010034
Additional Parcels: No
Tax Lot: 1
Tax Block: B
Community
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 1350 E 94th, Los Angeles, CA 90002. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,359,200
Total Interest
$1,733,585
Total Payment
$3,092,785
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,511
per month
Property History for 1350 E 94th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90002.
Similar Homes
Listings with similar prices to 1350 E 94th