$980,000
9324 Firth, Los Angeles CA 90002
Multi-Family (4 Units)
Property type
35 days
On market
$290
Price per sqft
2 cars
Garage
1932
Year built
20,007 sqft
Lot size
Open Houses
Overview
Purchase these 4 unit investment that consists of one 3 bedrooms 1 1/2 Bath house, one 2 bedrooms 1 bath House, a duplex with a 2 bedrooms and 1 bedroom units and a 2 car garage use as storage, the units are in a very large lot 100' x 200' (20,000 Sq Ft) R-3 zoning with plenty of options to expand any of the units, build additional brand new units, split lot and resale or...
Listing provided by: Juan Duarte DRE #01029156 323-533-9938, First Class Real Estate
Listing updated: May 8, 2026 at 08:45pm.
Last checked: Jun 4, 2026 at 10:30am
Source: CRMLS #DW26095194
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $1,742 | $1,742 | $3,200 | Unfurnished |
| 1 | 2 | 1 | — | $1,625 | $1,625 | $2,700 | Unfurnished |
| 1 | 2 | 1 | — | $1,533 | $1,533 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,091 | $1,091 | $1,800 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.6x
List Price / Annual Gross Rent
Cap Rate
5.31%
NOI / List Price
Gross Scheduled Income: $71,976
Operating Expense: $19,920
Net Operating Income: $52,056
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,900
Licenses: $320
New Taxes: $12,500
Trash: $0
Water / Sewer: $3,200
Interior
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 20
Parking Total: 22
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6048003001
Additional Parcels: No
Tax Lot: 39
Lot Size Dimensions: 100'x200'
Lot Dimensions Source: Assessor
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 9324 Firth, Los Angeles, CA 90002. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$784,000
Total Interest
$999,949
Total Payment
$1,783,949
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,126
per month
Property History for 9324 Firth
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90002.
Similar Homes
Listings with similar prices to 9324 Firth