$925,000
6513 Middleton, Huntington Park CA 90255
Multi-Family (Duplex)
Property type
30 days
On market
$322
Price per sqft
0 cars
Garage
1908
Year built
8,571 sqft
Lot size
Open Houses
Overview
Welcome to this 2 story Craftsman house. Bottom unit is 5 Rooms with 3 Baths, upstairs unit is 3 Bed. 1 Bath.
Listing provided by: Felipe Aragon DRE #01224631 562-658-5633, Coldwell Banker Realty
Listing updated: May 21, 2026 at 12:56am.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #DW26098286
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $2,800 | $2,800 | $3,700 | Unfurnished |
| 1 | 3 | 1 | — | $2,380 | $2,380 | $3,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
14.9x
List Price / Annual Gross Rent
Cap Rate
6.46%
NOI / List Price
Gross Scheduled Income: $62,160
Vacancy Allowance Rate: 0%
Operating Expense: $2,400
Net Operating Income: $59,760
Annual Operating Expenses
Electric: $2,400
Fuel: $0
Insurance: $2,000
Trash: $1,440
Water / Sewer: $2,400
Interior
Laundry: Washer Hookup, Gas Dryer Hookup, In Kitchen
Entry Location: First Floor
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Back Yard, Front Yard, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6321022021
Additional Parcels: No
Tax Lot: 22
Tax Block: 42
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 6513 Middleton, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$740,000
Total Interest
$943,829
Total Payment
$1,683,829
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,791
per month
Property History for 6513 Middleton
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 6513 Middleton