$780,000
9320 Firth, Los Angeles CA 90002
Multi-Family (4 Units)
Property type
28 days
On market
$354
Price per sqft
0 cars
Garage
1923
Year built
9,160 sqft
Lot size
Open Houses
Overview
Standard Sale!! great fourplex (4 units) on a large R-3 lot 46'x200' there are two 2 bedrooms 2 baths units and 2 single units 1 bath plenty of parking space each unit has its own electric and gas meter, seller willing to finance with a 30% down payment at 5% interest. c all for more details
Listing provided by: Juan Duarte DRE #01029156 323-533-9938, First Class Real Estate
Listing updated: May 8, 2026 at 08:44pm.
Last checked: Jun 5, 2026 at 02:30pm
Source: CRMLS #DW26100871
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $957 | $957 | $1,200 | Unfurnished |
| 1 | 1 | 1 | — | $977 | $977 | $1,200 | Unfurnished |
| 1 | 2 | 2 | — | $1,138 | $1,138 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $1,548 | $1,548 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
5.52%
NOI / List Price
Gross Scheduled Income: $57,792
Operating Expense: $14,735
Net Operating Income: $43,039
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,720
Licenses: $501
New Taxes: $9,750
Trash: $0
Water / Sewer: $1,782
Interior
Laundry: None
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6048003034
Additional Parcels: No
Tax Lot: B
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 9320 Firth, Los Angeles, CA 90002. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$624,000
Total Interest
$795,878
Total Payment
$1,419,878
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,907
per month
Property History for 9320 Firth
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90002.
Similar Homes
Listings with similar prices to 9320 Firth