$1,800,000
1918 E Del Mar, Orange CA 92865
Multi-Family (Fourplex)
Property type
25 days
On market
$418
Price per sqft
5 cars
Garage
1968
Year built
7,841 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity in the highly desirable City of Orange. This well-maintained fourplex offers an attractive unit mix of one spacious 3-bedroom, 2-bath unit and three 2-bedroom, 2-bath units, providing strong tenant appeal and excellent rental stability. Current gross monthly income is approximately $10,055, plus additional income from the onsite community...
Listing provided by: Annie Lee DRE #01968283 714-987-2225, Premier Realty, Ethan Baik DRE #01927947 714-882-9212, Premier Realty
Listing updated: May 12, 2026 at 01:21pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #DW26101770
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,850 | $2,850 | $3,200 | Unfurnished |
| 2 | 2 | 2 | — | $2,385 | $2,385 | $2,800 | Unfurnished |
| 1 | 2 | 2 | — | $2,435 | $2,435 | $2,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Refrigerator: 4
Rent Control: No
Units Leased: 4
Total Actual Rent: $10,055
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.8x
List Price / Annual Gross Rent
Cap Rate
5.7%
NOI / List Price
Gross Scheduled Income: $140,400
Operating Expense: $37,753
Net Operating Income: $102,647
Annual Operating Expenses
Electric: $103
Gardener: $103
Insurance: $5,298
New Taxes: $22,320
Trash: $2,767
Water / Sewer: $2,131
Interior
Cooling: Wall Window Units
Heating: Forced Air
Appliances: Gas Oven, Refrigerator
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Construction Materials: Concrete
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Lot Features: Level, Paved, Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Sewer Available, Sewer Connected, Water Available, Water Connected
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Garage
Garage Spaces: 5
Uncovered Spaces: 3
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 37213110
Additional Parcels: No
Tax Lot: 20
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1918 E Del Mar, Orange, CA 92865. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,440,000
Total Interest
$1,836,641
Total Payment
$3,276,641
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,127
per month
Property History for 1918 E Del Mar
Orange Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92865.
Similar Homes
Listings with similar prices to 1918 E Del Mar