$750,000
3598 Beechwood Avenue A B C., Lynwood CA 90262
Multi-Family (Triplex)
Property type
24 days
On market
$374
Price per sqft
4 cars
Garage
1950
Year built
9,006 sqft
Lot size
Home highlights
Open Houses
Overview
Investment Opportunity in Lynwood! Great opportunity to own a Triplex on a large lot with tons of potential! Property Features: 3 Units – each with 1 bedroom & 1 bathroom. Private entrances for all units Long driveway with plenty of parking. Detached 4-car garage for one car an extra inside parking for more vehicles. Large lot with potential to add an ADU...
Listing provided by: Rosie Garcia DRE #01142854 562-455-6569, T.N.G.Real Estate Consultants
Listing updated: Jun 2, 2026 at 12:38am.
Last checked: Jun 5, 2026 at 03:30pm
Source: CRMLS #DW26103982
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $2,200 | Unfurnished |
| 1 | 1 | 1 | — | $800 | $9,600 | $2,140 | Unfurnished |
| 1 | 1 | 1 | — | $800 | $9,600 | $2,140 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Total Actual Rent: $1,600
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
312.5x
List Price / Annual Gross Rent
Cap Rate
0.26%
NOI / List Price
Gross Scheduled Income: $2,400
Operating Expense: $2,021
Net Operating Income: $1,985
Annual Operating Expenses
Insurance: $1,705
Trash: $190
Water / Sewer: $90
Interior
Flooring: Laminate
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Gas Dryer Hookup
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 0
Common Walls: No Common Walls
Lot Features: Front Yard, Garden, Near Park, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6173011003
Additional Parcels: No
Tax Lot: 19
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Park
Nearby Schools
Nearby schools around the 3598 Beechwood Avenue A B C., Lynwood, CA 90262. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$600,000
Total Interest
$765,267
Total Payment
$1,365,267
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,724
per month
Property History for 3598 Beechwood Avenue A B C.
Lynwood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90262.
Similar Homes
Listings with similar prices to 3598 Beechwood Avenue A B C.