$1,888,555
127 S Atlantic Boulevard, Alhambra CA 91801
Multi-Family (6 Units)
Property type
18 days
On market
$391
Price per sqft
6 cars
Garage
1949
Year built
9,503 sqft
Lot size
Open Houses
Overview
Fantastic location, close to the San Bernardino Freeway, stores, churches and walking distance to transportation. Recent upgrade, to electrical system, replacement of roof on both the apartment building and garages. Installation of new staircase. Check the potential to increase rents and turning garages into Adu's. Buyer to independently verify and satisfy themselves with...
Listing provided by: William Rios DRE #00800359 213-440-1290, Beltran-Rios Co
Listing updated: May 22, 2026 at 07:43pm.
Last checked: Jun 3, 2026 at 10:30am
Source: CRMLS #DW26107484
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,980 | $1,980 | $2,750 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,601 | $1,601 | $2,750 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,797 | $1,797 | $2,750 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,674 | $1,674 | $2,750 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,674 | $1,674 | $2,750 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,674 | $1,674 | $2,750 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 0
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
5.06%
NOI / List Price
Gross Scheduled Income: $124,800
Vacancy Allowance: $12,480
Vacancy Allowance Rate: 10%
Operating Expense: $16,848
Net Operating Income: $95,472
Annual Operating Expenses
Electric: $15
Gardener: $110
Fuel: $0
Insurance: $150
Maintenance: $200
New Taxes: $8,350
Professional Management: $624
Trash: $248
Water / Sewer: $455
Other Expense: $275
Interior
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre, Sprinklers In Front
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5343023002
Additional Parcels: No
Tax Lot: 5
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 127 S Atlantic Boulevard, Alhambra, CA 91801. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,510,844
Total Interest
$1,926,998
Total Payment
$3,437,842
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,667
per month
Property History for 127 S Atlantic Boulevard
Alhambra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91801.
Similar Homes
Listings with similar prices to 127 S Atlantic Boulevard