$850,000
8977 Bryson Avenue, South Gate CA 90280
Multi-Family (Triplex)
Property type
15 days
On market
$436
Price per sqft
3 cars
Garage
1954
Year built
7,796 sqft
Lot size
Home highlights
Open Houses
Overview
Nice triplex in good area of South Gate. One two-bedroom one bath unit. Two one-bedroom one bath units. 3 single garages. Do not disturb tenants. All three tenants related.
Listing provided by: Steve Roberson DRE #00921349 562-927-2626, Steve C Roberson
Listing updated: May 23, 2026 at 03:04am.
Last checked: Jun 5, 2026 at 08:01am
Source: CRMLS #DW26110130
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,550 | $1,550 | $2,000 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,350 | $1,350 | $1,800 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,250 | $1,250 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
204.8x
List Price / Annual Gross Rent
Cap Rate
0.49%
NOI / List Price
Gross Scheduled Income: $4,150
Operating Expense: $10,840
Net Operating Income: $4,150
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,075
Maintenance: $2,150
Trash: $1,024
Water / Sewer: $1,144
Interior
Fireplace: None
Laundry: None
Entry Location: Steps To Front Door
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Garage Faces Front, Garage, On Street
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6216025019
Additional Parcels: No
Tax Lot: 246
Zoning: SGR3YY
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks, Urban
Nearby Schools
Nearby schools around the 8977 Bryson Avenue, South Gate, CA 90280. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$680,000
Total Interest
$867,303
Total Payment
$1,547,303
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 8977 Bryson Avenue
South Gate Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90280.
Similar Homes
Listings with similar prices to 8977 Bryson Avenue