$849,998
2820 W Slauson Avenue, Los Angeles CA 90043
Multi-Family (3 Units)
Property type
1 day
On market
$256
Price per sqft
0 cars
Garage
1960
Year built
2,768 sqft
Lot size
Open Houses
Overview
Located in the heart of Park Mesa Heights, this mixed-use property offers two spacious 3-bedroom, 2-bathroom residential units plus a commercial space. An exceptional opportunity for investors seeking multiple income streams in one of LA's most rapidly emerging markets. Just steps from the Hyde Park Metro K Line station at Crenshaw & Slauson, the property provides easy rail...
Listing provided by: Michael Pelayo DRE #02199038 562-331-3633, Real Consultants Mortgage Real, Yareth Gomez DRE #02043091 562-282-2362, Vida Real Estate
Listing updated: Jun 11, 2026 at 09:43pm.
Last checked: Jun 11, 2026 at 10:00pm
Source: CRMLS #DW26110910
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,163 | $2,163 | $2,500 | Unfurnished |
| 1 | 3 | 2 | — | $2,163 | $2,163 | $2,500 | Unfurnished |
| 1 | 0 | 3 | — | $0 | $0 | $3,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 0
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $4,326
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.4x
List Price / Annual Gross Rent
Cap Rate
4.88%
NOI / List Price
Gross Scheduled Income: $51,912
Operating Expense: $10,452
Net Operating Income: $41,460
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,103
Trash: $6,480
Water / Sewer: $3,972
Interior
Laundry: Upper Level
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: None
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4005014002
Additional Parcels: No
Tax Lot: 1
Tax Block: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2820 W Slauson Avenue, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$679,998
Total Interest
$867,300
Total Payment
$1,547,299
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 2820 W Slauson Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 2820 W Slauson Avenue