$649,000
300 E 42nd Place, Los Angeles CA 90011
Multi-Family (Duplex)
Property type
13 days
On market
$294
Price per sqft
0 cars
Garage
1922
Year built
1,886 sqft
Lot size
Home highlights
Open Houses
Overview
Great Investment opportunity to start or expand your portfolio in a desirable area of Los Angeles. Perfect for both homeowners and investors. This income-producing property features a duplex with a permitted ADU, offering a total of 2.205 square feet of living space across three units. The property includes One 2-Bedroom, 1- bath unit. One 3- bedroom, 2-bath unit. One studio...
Listing provided by: Mercy Monroy DRE #01041725, Excellence RE Real Estate, Inc.
Listing updated: May 28, 2026 at 01:29pm.
Last checked: Jun 3, 2026 at 05:30am
Source: CRMLS #DW26112532
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,227 | $2,227 | $3,500 | Unfurnished |
| 1 | 3 | 2 | — | $2,227 | $2,227 | $2,800 | Unfurnished |
| 1 | 0 | 1 | — | $0 | $0 | $1,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.1x
List Price / Annual Gross Rent
Cap Rate
6.72%
NOI / List Price
Gross Scheduled Income: $53,448
Vacancy Allowance: $0
Operating Expense: $9,850
Net Operating Income: $43,598
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $2,150
Licenses: $0
Maintenance: $0
Pest Control: $0
Pool: $0
Supplies: $0
Trash: $1,400
Water / Sewer: $6,300
Interior
Laundry: None
Entry Location: First Unit Of The Front Of The House
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Corner Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5113020007
Additional Parcels: No
Tax Lot: 25
Zoning: LAR2
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 300 E 42nd Place, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$519,200
Total Interest
$662,211
Total Payment
$1,181,411
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,108
per month
Property History for 300 E 42nd Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 300 E 42nd Place