$849,888
+$882813 E Cesar Chavez Avenue, Los Angeles CA 90033
Multi-Family (4 Units)
Property type
6 days
On market
$436
Price per sqft
1 car
Garage
1960
Year built
7,035 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to 2813-2815 E Cesar Chavez Avenue located in the heart of the notable & historic community of Boyle Heights (Est 1870)! Here's your opportunity to acquire a prime mixed use asset! Located on the high traffic count street of Cesar Chavez Ave, this versatile 4-unit property offers the perfect blend of residential and commercial income potential. The property features...
Listing provided by: Jennifer Avellan DRE #01468000 310-346-7851, Keller Williams SELA, Wilivaldo Gonzalez DRE #02049011 562-965-6363, EXCELLENCE RE REAL ESTATE
Listing updated: Jun 3, 2026 at 02:37am.
Last checked: Jun 3, 2026 at 03:00am
Source: CRMLS #DW26114825
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,700 | $1,700 | $2,500 | Unfurnished |
| 1 | 0 | 1 | — | $1,700 | $1,700 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,658 | $1,658 | $2,500 | Unfurnished |
| 1 | 0 | 1 | — | $1,100 | $1,100 | $1,900 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $6,158
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.5x
List Price / Annual Gross Rent
Cap Rate
6.22%
NOI / List Price
Gross Scheduled Income: $73,896
Operating Expense: $21,058
Net Operating Income: $52,838
Annual Operating Expenses
Insurance: $0
Trash: $1,200
Water / Sewer: $2,950
Other Expense: $16,908
Interior
Interior Features: Ceiling Fans, Laminate Counters, Quartz Counters
Flooring: Laminate, Tile
Laundry: Gas Dryer Hookup
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Flat, Rolled Hot Mop
Construction Materials: Stucco
Common Walls: No Common Walls
Direction Faces: South
Lot Features: Near Public Transit, Rectangular Lot
Pool: None
Spa: None
Sewer: Unknown
Utilities: Electricity Connected, Natural Gas Connected, Water Connected
Garage and Parking
Parking: Door Single, Driveway Up Slope From Street, Garage, Gravel, Paved, Garage Faces Side
Garage Spaces: 1
Uncovered Spaces: 6
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5178019003
Additional Parcels: No
Tax Lot: 3
Tax Tract #: Forest Heights Tract
Zoning: LAC2
Tax Block: A
Lot Size Dimensions: 50x141
Lot Dimensions Source: PublicRecords
Tax Tract: Forest Heights Tract
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2813 E Cesar Chavez Avenue, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$679,910
Total Interest
$867,188
Total Payment
$1,547,099
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 2813 E Cesar Chavez Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2813 E Cesar Chavez Avenue