$1,995,000
351 S Catalina Street, Los Angeles CA 90020
Multi-Family (Fourplex)
Property type
6 days
On market
$550
Price per sqft
0 cars
Garage
1921
Year built
5,488 sqft
Lot size
Home highlights
Open Houses
Overview
AS CLOSE TO A NEW CONSTRUCTION YOU WILL GET! Fully Renovated, Turnkey 4-Unit in Prime Koreatown An exceptional, hassle-free multifamily investment in one of Los Angeles’ most desirable neighborhoods. This fully modernized four-unit property has been upgraded from top to bottom—no deferred maintenance, no guesswork. Unit Mix (2) 3 Bed / 2 Bath (1) 2 Bed / 2...
Listing provided by: Ryan Smagacz DRE #02126879 951-296-8095, Real Broker
Listing updated: Jun 1, 2026 at 07:22pm.
Last checked: Jun 5, 2026 at 10:30am
Source: CRMLS #DW26117499
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,800 | $3,800 | $4,000 | Unfurnished |
| 1 | 3 | 2 | — | $3,400 | $3,400 | $3,600 | Unfurnished |
| 1 | 2 | 2 | — | $3,200 | $3,200 | $3,400 | Unfurnished |
| 1 | 2 | 1 | — | $2,800 | $2,800 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Dishwasher: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $160,800
Tenant Pays: All Utilities, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.4x
List Price / Annual Gross Rent
Cap Rate
6.7%
NOI / List Price
Gross Scheduled Income: $160,800
Operating Expense: $27,044
Net Operating Income: $133,756
Annual Operating Expenses
Gardener: $0
Insurance: $3,500
New Taxes: $23,544
Trash: $0
Water / Sewer: $0
Interior
Flooring: Vinyl
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Free Standing Range, Freezer, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator, Water Heater, Dryer, Washer
Fireplace: None
Laundry: Dryer Included, Washer Included
Entry Location: Front
Exterior
Architectural Style: Spanish
Property Attached: Yes
Stories Total: 2
Roof: Elastomeric
Foundation: Raised
Window Features: Double Pane Windows
Exterior: Rain Gutters
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Security Gate, Smoke Detectors
Lot Features: Near Public Transit
Pool: None
Fencing: Excellent Condition
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Assigned, On Site, Off Street
Garage Spaces: 0
Uncovered Spaces: 12
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5502005010
Additional Parcels: No
Tax Lot: 13
Community
Senior Community: No
Community Features: Curbs, Gutters, Storm Drains, Sidewalks
Nearby Schools
Nearby schools around the 351 S Catalina Street, Los Angeles, CA 90020. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,596,000
Total Interest
$2,035,610
Total Payment
$3,631,610
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,316
per month
Property History for 351 S Catalina Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90020.
Similar Homes
Listings with similar prices to 351 S Catalina Street