$829,900
8436 Beverly Road 2, Pico Rivera CA 90660
Multi-Family (Duplex)
Property type
3 days
On market
$527
Price per sqft
0 cars
Garage
1938
Year built
7,632 sqft
Lot size
Open Houses
Overview
Fantastic Duplex Investment Opportunity! Don't miss this incredible opportunity to own a versatile income-producing property perfect for investors, multi-generational living, or first-time buyers looking to offset their mortgage. This duplex features two separate homes on one lot, offering flexibility and strong rental potential. The front residence offers 2 bedrooms...
Listing provided by: Sara Quinonez DRE #01253535 714-514-1561, Stonewood Realty Group Inc.
Listing updated: Jun 4, 2026 at 01:31pm.
Last checked: Jun 4, 2026 at 02:00pm
Source: CRMLS #DW26119380
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $3,000 | Unfurnished |
| 1 | 3 | 1 | — | $0 | $0 | $3,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
11.5x
List Price / Annual Gross Rent
Cap Rate
8.3%
NOI / List Price
Gross Scheduled Income: $72,000
Operating Expense: $3,150
Net Operating Income: $68,850
Annual Operating Expenses
Electric: $1
Fuel: $1
Insurance: $1,200
Trash: $600
Water / Sewer: $1,350
Interior
Fireplace: None
Laundry: Washer Hookup, In Carport
Entry Location: Ground
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6347015013
Additional Parcels: No
Tax Lot: 27
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 8436 Beverly Road 2, Pico Rivera, CA 90660. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$663,920
Total Interest
$846,793
Total Payment
$1,510,713
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,211
per month
Property History for 8436 Beverly Road 2
Pico Rivera Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90660.
Similar Homes
Listings with similar prices to 8436 Beverly Road 2