$870,000
1139 E 65th, Inglewood CA 90302
Multi-Family (Triplex)
Property type
2 days
On market
$403
Price per sqft
3 cars
Garage
1922
Year built
5,216 sqft
Lot size
Open Houses
Overview
This beautifully maintained triplex in the heart of Inglewood, CA offers an exceptional opportunity for both investors and owner-occupants seeking strong rental potential in a rapidly growing community. Featuring six spacious rooms across three separate units, this property blends comfort, convenience, and long-term value.
Listing provided by: Willyn Bernabe DRE #02072858 213-666-6167, Homeside Real Estate
Listing updated: Jun 3, 2026 at 09:22am.
Last checked: Jun 3, 2026 at 10:00am
Source: CRMLS #DW26120499
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 2 | 1 | 1 | $2,000 | $2,000 | $2,000 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $12,000
Tenant Pays: Electricity, Trash Collection
Financial Snapshot
Gross Rent Multiplier
193.3x
List Price / Annual Gross Rent
Cap Rate
0.46%
NOI / List Price
Gross Scheduled Income: $4,500
Operating Expense: $500
Net Operating Income: $4,000
Annual Operating Expenses
Electric: $700
Fuel: $100
Insurance: $1,200
Trash: $150
Water / Sewer: $75
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Private
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4013003025
Additional Parcels: No
Tax Lot: 171
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1139 E 65th, Inglewood, CA 90302. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$696,000
Total Interest
$887,710
Total Payment
$1,583,710
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,455
per month
Property History for 1139 E 65th
Inglewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90302.
Similar Homes
Listings with similar prices to 1139 E 65th