$1,000,000
4305 San Pedro, Los Angeles CA 90011
Multi-Family (Fourplex)
Property type
1 day
On market
$1,000,000
Price per sqft
2 cars
Garage
1922
Year built
6,587 sqft
Lot size
Open Houses
Overview
Great investment opportunity in Mid-Los Angeles. The property features four units: three 1-bedroom/1-bath units and one 2-bedroom/1-bath unit. Recent roof replacement completed approximately three years ago. Long driveway provides ample on-site tenant parking. Well-maintained property with stable tenancy and strong rental demand, offering consistent income potential.
Listing provided by: Danny De La Torre DRE #01514734 323-919-4983, Ernest & Cooper Realty
Listing updated: Jun 5, 2026 at 01:34pm.
Last checked: Jun 5, 2026 at 02:00pm
Source: CRMLS #DW26121976
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 4 | 0 | — | $4,172 | $4,172 | $6,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
239.7x
List Price / Annual Gross Rent
Cap Rate
0.42%
NOI / List Price
Gross Scheduled Income: $4,172
Operating Expense: $0
Net Operating Income: $4,172
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5113035003
Additional Parcels: No
Tax Lot: 3
Tax Block: 14
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 4305 San Pedro, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$800,000
Total Interest
$1,020,356
Total Payment
$1,820,356
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,248
per month
Property History for 4305 San Pedro
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 4305 San Pedro