$759,800
786 E 41st, Los Angeles CA 90011
Multi-Family (Fourplex)
Property type
1 day
On market
$278
Price per sqft
0 cars
Garage
1919
Year built
7,147 sqft
Lot size
Open Houses
Overview
Outstanding value-add investment opportunity in South Los Angeles. This two-story, 4-unit quadruplex sits on a 7,147 sq ft lot in the high-demand 90011 corridor, just off Avalon Blvd and minutes from Downtown LA, USC, the Metro, and the 110 Freeway. Built in 1919 (LARD2 zoning), the building offers approximately 2,730 sq ft across four separate units with a total of 6 bedrooms...
Listing provided by: Justin Woo DRE #02031915 213-505-1843, Keller Williams AH/YL
Listing updated: Jun 12, 2026 at 11:34pm.
Last checked: Jun 13, 2026 at 12:00am
Source: CRMLS #DW26125669
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,714 | — | $1,800 | — |
| 1 | 1 | 1 | — | $1,603 | — | $1,800 | — |
| 1 | 1 | 1 | — | $1,363 | — | $1,800 | — |
| 1 | 1 | 1 | — | $1,547 | — | $1,800 | — |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
10.2x
List Price / Annual Gross Rent
Cap Rate
7.02%
NOI / List Price
Gross Scheduled Income: $74,722
Operating Expense: $21,405
Net Operating Income: $53,318
Annual Operating Expenses
Electric: $0
Gardener: $1,500
Fuel: $0
Insurance: $1,766
Maintenance: $1,000
Professional Management: $3,167
Trash: $0
Water / Sewer: $4,391
Interior
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5115001027
Additional Parcels: No
Tax Lot: 8
Tax Block: S
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Stables, Storm Drains, Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 786 E 41st, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$607,840
Total Interest
$775,266
Total Payment
$1,383,106
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,783
per month
Property History for 786 E 41st
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 786 E 41st