$728,000
5700 3rd, Los Angeles CA 90043
Multi-Family (Duplex)
Property type
2 days
On market
$455
Price per sqft
2 cars
Garage
1923
Year built
3,799 sqft
Lot size
Open Houses
Overview
Excellent Investment Opportunity to own a Multi-Family Residential property in the City of Los Angeles. Very nice side-by-side duplex. Each 2bed & 1Bath unit includes living room, kitchen and detached two-car garage. Both Units have Laundry Area in each unit. First unit is a 2 bedroom and 1 bath currently rented for $2294. Second unit is Rented for $1542. Centrally located...
Listing provided by: David Jennings DRE #01221163 310-702-8750, Eagles Mortgage Company Inc
Listing updated: Jun 11, 2026 at 03:29am.
Last checked: Jun 11, 2026 at 04:00am
Source: CRMLS #DW26126083
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,294 | $2,294 | $2,600 | Furnished |
| 1 | 2 | 1 | 1 | $1,542 | $1,542 | $2,600 | Furnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $3,836
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
15.8x
List Price / Annual Gross Rent
Cap Rate
6.32%
NOI / List Price
Gross Scheduled Income: $46,032
Operating Expense: $0
Net Operating Income: $46,032
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Inside
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Back Yard, Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5005001001
Additional Parcels: No
Tax Lot: 104
Community
Senior Community: No
Community Features: Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 5700 3rd, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$582,400
Total Interest
$742,819
Total Payment
$1,325,219
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,589
per month
Property History for 5700 3rd
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 5700 3rd
