$800,000
725 W Crescent Drive, Azusa CA 91702
Multi-Family (Fourplex)
Property type
1 day
On market
$775
Price per sqft
4 cars
Garage
1956
Year built
7,478 sqft
Lot size
Open Houses
Overview
Exceptional development opportunity in a prime area of Azusa! This property comes with approved plans for 4 brand-new residential units, making it a rare, turnkey project for investors, builders, or owner-users looking to maximize long-term value. The approved plans feature two separate duplex buildings (Units A/B & C/D) with modern layouts, private open spaces for each unit,...
Listing provided by: Jorge Acuna DRE #01825080 323-228-3488, Infinity Realty & Investments
Listing updated: Jun 10, 2026 at 02:58pm.
Last checked: Jun 10, 2026 at 03:30pm
Source: CRMLS #DW26126295
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | 1 | $4,500 | $4,500 | $4,500 | Unfurnished |
| 1 | 4 | 3 | 1 | $4,500 | $4,500 | $4,500 | Unfurnished |
| 1 | 3 | 3 | 1 | $4,000 | $4,000 | $4,000 | Unfurnished |
| 1 | 3 | 3 | 1 | $4,000 | $4,000 | $4,000 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
3.9x
List Price / Annual Gross Rent
Cap Rate
21.33%
NOI / List Price
Gross Scheduled Income: $204,000
Vacancy Allowance: $10,200
Operating Expense: $33,400
Net Operating Income: $170,600
Annual Operating Expenses
Insurance: $12,000
Trash: $1,200
Water / Sewer: $10,000
Interior
Cooling: None
Heating: None
Fireplace: None
Laundry: None
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Property Condition: Additions Alterations
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
View: Hills
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8605010009
Additional Parcels: No
Tax Lot: 10
Tax Block: F
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 725 W Crescent Drive, Azusa, CA 91702. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$640,000
Total Interest
$816,285
Total Payment
$1,456,285
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,029
per month
Property History for 725 W Crescent Drive
Azusa Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91702.
Similar Homes
Listings with similar prices to 725 W Crescent Drive