$1,229,000
-$21,0004617 Tilden Avenue, Sherman Oaks CA 91403
Multi-Family (Triplex)
Property type
283 days
On market
$590
Price per sqft
2 cars
Garage
1949
Year built
6,880 sqft
Lot size
Home highlights
Open Houses
Overview
Incredible investment opportunity in one of Sherman Oaks' most desirable neighborhoods. This residential income property features a total of 2082 square feet across 3 spacious units, offering strong potential for rental income. Each unit is well-sized, and the property sits on a large lot, providing added space and flexibility. Located in a gorgeous area surrounded by...
Listing provided by: Raffi Soualian DRE #01887303 818-246-1099, JohnHart Real Estate
Listing updated: Apr 10, 2026 at 09:47pm.
Last checked: Jun 5, 2026 at 06:31pm
Source: CRMLS #GD25190151
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,061 | $1,061 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,989 | $1,989 | $3,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,364 | $1,364 | $1,700 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
23.2x
List Price / Annual Gross Rent
Cap Rate
2.26%
NOI / List Price
Gross Scheduled Income: $52,968
Operating Expense: $25,190
Net Operating Income: $27,776
Annual Operating Expenses
Gardener: $1,440
Insurance: $6,500
New Taxes: $15,000
Trash: $0
Water / Sewer: $2,250
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: Living Room
Laundry: Inside, Laundry Room
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 2265013011
Additional Parcels: No
Tax Lot: 13
Zoning: LARD1.5
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 4617 Tilden Avenue, Sherman Oaks, CA 91403. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$983,200
Total Interest
$1,254,017
Total Payment
$2,237,217
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,645
per month
Property History for 4617 Tilden Avenue
Sherman Oaks Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91403.
Similar Homes
Listings with similar prices to 4617 Tilden Avenue