$2,295,000
1937 17th Street, Santa Monica CA 90404
Multi-Family (6 Units)
Property type
266 days
On market
$474
Price per sqft
2 cars
Garage
1948
Year built
7,748 sqft
Lot size
Open Houses
Overview
Property consists of two separate structures, a double-car garage plus eight open parking spaces serviced by a rear alley. The front building has five units including one 3 BD/1 & 1/2 BA unit and four 2BD/1BA units. The rear building is a 2 BD/1 BA single family house. Great rent income upside on tenant turnover.
Listing provided by: Ante Trinidad DRE #00704267 818-956-7001, Stevenson Real Estate Services
Listing updated: Sep 23, 2025 at 12:08am.
Last checked: Jun 5, 2026 at 09:00pm
Source: CRMLS #GD25216357
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 13 | 7 | — | $161,748 | $161,748 | $161,748 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
14.2x
List Price / Annual Gross Rent
Cap Rate
4.93%
NOI / List Price
Gross Scheduled Income: $161,748
Operating Expense: $48,524
Net Operating Income: $113,223
Annual Operating Expenses
Insurance: $4,500
Professional Management: $0
Trash: $0
Water / Sewer: $5,524
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Entry Location: Street Level
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Street Level
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 6
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 4274014019
Additional Parcels: No
Tax Lot: 16
Zoning: SMR2*
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 1937 17th Street, Santa Monica, CA 90404. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,836,000
Total Interest
$2,341,717
Total Payment
$4,177,717
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,145
per month
Property History for 1937 17th Street
Santa Monica Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90404.
Similar Homes
Listings with similar prices to 1937 17th Street