$2,498,888
-$101,1122010 N Los Robles Avenue, Pasadena CA 91104
Multi-Family (8 Units)
Property type
144 days
On market
$377
Price per sqft
8 cars
Garage
1941
Year built
17,711 sqft
Lot size
Home highlights
Open Houses
Overview
Located at 2010 N. Los Robles Ave., just south of Woodbury, this 8-unit courtyard-style apartment building offers an excellent unit mix and strong rental appeal. The property consists of six spacious one-bedroom/one-bath units averaging approximately 735 sq. ft., along with two large two-bedroom/one-bath townhome units of approximately 935 sq. ft. Residents enjoy a charming...
Listing provided by: Raffi Soualian DRE #01887303 818-246-1099, JohnHart Real Estate, Taline Soualian DRE #01937721 818-246-1099, JohnHart Real Estate
Listing updated: May 12, 2026 at 10:20pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #GD26007809
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $1,828 | $1,828 | $0 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,521 | $1,521 | $0 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,719 | $1,719 | $0 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,719 | $1,719 | $0 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,572 | $1,572 | $0 | Unfurnished |
| 1 | 1 | 1 | 1 | $0 | $0 | $2,195 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,145 | $2,145 | $0 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,019 | $2,019 | $0 | Unfurnished |
# of Buildings: 3
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: No
Units Leased: 7
Total Actual Rent: $165,526
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
14.9x
List Price / Annual Gross Rent
Cap Rate
5.33%
NOI / List Price
Gross Scheduled Income: $167,564
Operating Expense: $34,330
Net Operating Income: $133,233
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $7,454
Maintenance: $5,133
Professional Management: $0
Trash: $0
Water / Sewer: $0
Other Expense: $5,058
Interior
Cooling: Wall Window Units
Heating: Floor Furnace
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup
Accessibility: Parking
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Construction Materials: Copper Plumbing
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre, Front Yard
Pool: None
Fencing: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Sewer Available, Water Available
Garage and Parking
Parking: Assigned, Door Single, Garage
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5838015007
Additional Parcels: No
Tax Lot: 2
Zoning: PSR6
Community
Senior Community: No
Community Features: Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 2010 N Los Robles Avenue, Pasadena, CA 91104. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,999,110
Total Interest
$2,549,755
Total Payment
$4,548,866
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,389
per month
Property History for 2010 N Los Robles Avenue
Pasadena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91104.
Similar Homes
Listings with similar prices to 2010 N Los Robles Avenue