$850,000
2006 W 12th Street, Los Angeles CA 90006
Multi-Family (Triplex)
Property type
64 days
On market
$392
Price per sqft
0 cars
Garage
1920
Year built
6,083 sqft
Lot size
Home highlights
Open Houses
Overview
Income Generator is a rare triplex opportunity in the high-demand Westlake area. This asset offers the perfect blend of 1920s character and modern essential upgrades, with such close proximity to Downtown Los Angeles. Just minutes away from The Vermont Shopping Center, Los Angeles Sports Arena, The Bradbury Building, and Walt Disney Center. It is nearby by well the fire and...
Listing provided by: Ramiro Hernandez DRE #01806700, Prospect 4 Realty
Listing updated: May 10, 2026 at 06:21am.
Last checked: Jun 5, 2026 at 02:01pm
Source: CRMLS #GD26070088
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,356 | $1,356 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,105 | $1,105 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,268 | $1,268 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Refrigerator: 3
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
19.0x
List Price / Annual Gross Rent
Cap Rate
4.56%
NOI / List Price
Gross Scheduled Income: $44,745
Operating Expense: $5,925
Net Operating Income: $5,925
Annual Operating Expenses
Insurance: $1,870
Maintenance: $480
Trash: $0
Water / Sewer: $3,584
Interior
Flooring: Laminate, Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Refrigerator, Water Heater
Fireplace: None
Laundry: Inside, Laundry Room
Accessibility: None
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: No
Stories Total: 2
Roof: Shingle
Foundation: Raised
Window Features: Wood Frames
Construction Materials: Wood Siding
Property Condition: Repairs Cosmetic
Exterior: Rain Gutters
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors, Window Bars
Lot Features: Two To Five Units Acre, Front Yard
Pool: None
Spa: None
Fencing: Cross Fenced, Wood
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Available, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5136023003
Additional Parcels: No
Tax Lot: 6
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Gutters, Street Lights
Nearby Schools
Nearby schools around the 2006 W 12th Street, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$680,000
Total Interest
$867,303
Total Payment
$1,547,303
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 2006 W 12th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 2006 W 12th Street