$829,000
2925-2927 Michigan, Los Angeles CA 90033
Multi-Family (Triplex)
Property type
1 day
On market
$399
Price per sqft
0 cars
Garage
1924
Year built
6,052 sqft
Lot size
Home highlights
Open Houses
Overview
Discover an exceptional investment and owner-user opportunity in the vibrant Boyle Heights neighborhood of East Los Angeles. This unique triplex property features three separate detached homes on one lot, offering versatility, strong income potential, and the rare ability to enjoy the privacy of standalone residences. Whether you're an investor seeking a valuable addition to...
Listing provided by: Michelle Tripodi DRE #01380258, Keller Williams R. E. Services
Listing updated: Jun 5, 2026 at 01:46pm.
Last checked: Jun 5, 2026 at 02:30pm
Source: CRMLS #GD26102450
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $0 | $0 | $3,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,560 | $1,560 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,500 | $1,500 | $1,800 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Ranges: 3
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $3,060
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
22.6x
List Price / Annual Gross Rent
Cap Rate
3.43%
NOI / List Price
Gross Scheduled Income: $36,720
Operating Expense: $8,324
Net Operating Income: $28,396
Annual Operating Expenses
Insurance: $1,984
Trash: $0
Water / Sewer: $6,340
Interior
Interior Features: Quartz Counters
Room Type: Kitchen, Living Room
Flooring: Laminate, Tile, Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Range Hood
Fireplace: None
Laundry: Washer Hookup
Entry Location: First
Exterior
Architectural Style: Traditional
Property Attached: No
Stories Total: 1
Levels: One
Roof: Asphalt
Foundation: Raised
Construction Materials: Stucco
Property Condition: Repairs Cosmetic, Updated Remodeled
Common Walls: No Common Walls
Security Features: Security Gate
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Fencing: Chain Link, Security, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Storage
Garage and Parking
Parking: Assigned, Paved
Garage Spaces: 0
Uncovered Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5180019026
Additional Parcels: No
Tax Lot: 11
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2925-2927 Michigan, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$663,200
Total Interest
$845,875
Total Payment
$1,509,075
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,205
per month
Property History for 2925-2927 Michigan
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 2925-2927 Michigan