$3,050,000
515 Chester Street, Glendale CA 91203
Multi-Family (8 Units)
Property type
1 day
On market
$564
Price per sqft
4 cars
Garage
1962
Year built
7,492 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional Glendale Income Property Opportunity! Well-maintained 8-unit apartment building located in a desirable Glendale neighborhood, offering approximately 5,404 square feet of living space on a spacious lot. The property features an attractive unit mix of six 1-bedroom, 1-bath units and two 2-bedroom, 1-bath units, providing strong rental appeal and diversification...
Listing provided by: Raffi Soualian DRE #01887303 818-246-1099, JohnHart Real Estate
Listing updated: Jun 5, 2026 at 12:42am.
Last checked: Jun 5, 2026 at 01:00am
Source: CRMLS #GD26122130
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,895 | $1,895 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $1,896 | $1,896 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $1,975 | $1,975 | $0 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,850 | Unfurnished |
| 1 | 1 | 1 | — | $2,155 | $2,155 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $1,895 | $1,895 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,975 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Dishwasher: 8
Refrigerator: 8
Rent Control: Yes
Units Leased: 5
Total Actual Rent: $17,491
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
14.5x
List Price / Annual Gross Rent
Cap Rate
4.7%
NOI / List Price
Gross Scheduled Income: $209,892
Operating Expense: $66,444
Net Operating Income: $143,448
Annual Operating Expenses
Cable TV: $0
Electric: $3,852
Furniture Replacement: $0
Gardener: $1,440
Fuel: $0
Insurance: $11,544
Licenses: $0
Maintenance: $0
New Taxes: $38,136
Pest Control: $1,020
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $3,888
Water / Sewer: $3,840
Workers Comp: $0
Other Expense: $2,724
Interior
Interior Features: Ceiling Fans, Open Floor Plan, Quartz Counters, Recessed Lighting
Room Type: Kitchen, Living Room
Flooring: Laminate
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Dishwasher, Gas Cooktop, Gas Oven, Microwave, Refrigerator
Fireplace: None
Laundry: None
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Door Features: Mirrored Closet Doors
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Water Available
View: Neighborhood
Garage and Parking
Parking: Attached Carport, Garage, Community Structure
Garage Spaces: 4
Uncovered Spaces: 2
Carport Spaces: 4
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5638010009
Additional Parcels: No
Tax Lot: 9
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 515 Chester Street, Glendale, CA 91203. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,440,000
Total Interest
$3,112,086
Total Payment
$5,552,086
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,750
per month
Property History for 515 Chester Street
Glendale Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91203.
Similar Homes
Listings with similar prices to 515 Chester Street