$419,000
-$26,00020515-20525 US Highway 395, Adelanto CA 92301
Multi-Family (2 Units)
Property type
464 days
On market
$249
Price per sqft
0 cars
Garage
1947
Year built
158,994 sqft
Lot size
Home highlights
Open Houses
Overview
There are two houses on the 3.65-acre lot, each featuring 2 bed and 1 bath with approximately 840 sq.ft. of space each. The property has a reliable water supply from its own well. Currently, the rent is below market rates. The owners, who are retiring and relocating, are offering the property for sale. Situated in an ADD zoning (Airport Development District), prospective...
Listing provided by: Peter Ghim DRE #00937867, Realty One Group Roads
Listing updated: May 22, 2026 at 07:19pm.
Last checked: Jun 5, 2026 at 08:30am
Source: CRMLS #HD25042187
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $1,200 | Unfurnished |
| 2 | 2 | 1 | — | $600 | $600 | $1,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 0
Separate Water Meters: 0
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $1,300
Tenant Pays: All Utilities, Electricity, Trash Collection
Financial Snapshot
Gross Rent Multiplier
26.9x
List Price / Annual Gross Rent
Cap Rate
3.39%
NOI / List Price
Gross Scheduled Income: $15,600
Operating Expense: $0
Net Operating Income: $14,200
Annual Operating Expenses
Insurance: $1,400
Trash: $0
Water / Sewer: $0
Interior
Room Type: Living Room
Flooring: Tile
Cooling: Evaporative Cooling
Heating: Propane
Appliances: Electric Range
Fireplace: Family Room
Laundry: Gas Dryer Hookup
Accessibility: None
Entry Location: Ground
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Shingle
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Lot Features: Lot Over40000 Sqft
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Well
Sewer: Septic Type Unknown
Electric: Standard
Utilities: Electricity Connected, Water Available, Sewer Not Available
View: Desert
Road Frontage Type: Highway
Garage and Parking
Parking: Unpaved
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0460161290000
Additional Parcels: No
Tax Lot: 1
Zoning: ADD
Community
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 20515-20525 US Highway 395, Adelanto, CA 92301. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$335,200
Total Interest
$427,529
Total Payment
$762,729
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,705
per month
Property History for 20515-20525 US Highway 395
Adelanto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92301.
Similar Homes
Listings with similar prices to 20515-20525 US Highway 395