$550,000
16503 Smoke Tree, Hesperia CA 92345
Multi-Family (Duplex)
Property type
106 days
On market
$318
Price per sqft
2 cars
Garage
1983
Year built
7,100 sqft
Lot size
Home highlights
Open Houses
Overview
Looking for an investment opportunity, presenting this charming Hesperia duplex. Situated on a desirable corner lot in a peaceful neighborhood, this property offers the perfect setup to live in one unit while renting out the other—or lease both. Property Highlights... Duplex: Each single-story unit features a spacious 2-bedroom, 2-bathroom layout. Modern Conveniences:...
Listing provided by: Leah Christensen DRE #01220106, Capital Development Realty Services Inc., Destiny Christensen DRE #01943463, Capital Development Realty Services Inc.
Listing updated: Apr 13, 2026 at 06:42pm.
Last checked: Jun 4, 2026 at 10:01pm
Source: CRMLS #HD26037482
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 1 | $1,500 | $3,000 | $1,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Ranges: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $3,000
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
15.3x
List Price / Annual Gross Rent
Cap Rate
5.45%
NOI / List Price
Gross Scheduled Income: $36,000
Operating Expense: $6,000
Net Operating Income: $30,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,000
Licenses: $212
Maintenance: $500
Professional Management: $2,880
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Primary Suite
Room Type: Kitchen, Living Room, Primary Bedroom
Appliances: Dishwasher, Disposal, Gas Range, Range Hood
Fireplace: None
Laundry: In Garage
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Septic Tank
Garage and Parking
Parking: Garage Faces Front
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0407301170000
Additional Parcels: No
Tax Lot: 15
Tax Block: 15
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 16503 Smoke Tree, Hesperia, CA 92345. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$440,000
Total Interest
$561,196
Total Payment
$1,001,196
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,504
per month
Property History for 16503 Smoke Tree
Hesperia Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92345.
Similar Homes
Listings with similar prices to 16503 Smoke Tree